StockMarket Plus Income Report Page 1 of 1
superannuation fund
30 June, 2021
Period: 01/07/2020 - 30/06/2021
#Re -
invested
Franked / Taxable amt Unfranked amount Imputation credit Interest
income
Other
income
Tax
free
Tax deferred Foreign income Foreign credit Withholding
tax
Capital
gain
Cash
received
Date Units Comment
Type: Cash 186,899.14 0.00 80,002.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 186,899.14
Adelaide Brighton [ABC] 736.25 0.00 315.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 736.25
08/10/2020 15,500. 736.25 0.00 315.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 736.25
ADAIRS [ADH] 770.00 0.00 330.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 770.00
24/09/2020 2,000. 770.00 0.00 330.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 770.00
AMP LIMITED [AMP] 1,950.00 0.00 835.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,950.00
23/10/2020 19,500. 1,950.00 0.00 835.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,950.00
Australia & Nz Bank [ANZ] 2,220.00 0.00 951.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,220.00
30/09/2020 3,700. 925.00 0.00 396.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 925.00
17/12/2020 3,700. 1,295.00 0.00 555.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,295.00
Broken Hill [BHP] 6,457.42 0.00 2,767.47 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,457.42
22/09/2020 4,300. 3,244.62 0.00 1,390.55 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,244.62
15/04/2021 2,450. 3,212.80 0.00 1,376.91 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,212.80
BANK OF QLD [BOQ] 15,275.00 0.00 6,546.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15,275.00
25/11/2020 43,000. 5,160.00 0.00 2,211.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,160.00
26/05/2021 59,500. 10,115.00 0.00 4,335.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,115.00
COSTA GROUP HOLDINGS [CGC] 150.00 0.00 64.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 150.00
08/10/2020 3,750. 150.00 0.00 64.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 150.00
CLEANAWAY [CWY] 126.00 0.00 54.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 126.00
05/11/2020 6,000. 126.00 0.00 54.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 126.00
Fleetwood Corp [FWD] 12,060.00 0.00 5,168.57 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12,060.00
01/10/2020 64,000. 7,680.00 0.00 3,291.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7,680.00
21/04/2021 73,000. 4,380.00 0.00 1,877.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,380.00
G8 EDUCATION [GEM] 3,600.00 0.00 1,542.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,600.00
30/10/2020 60,000. 3,600.00 0.00 1,542.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,600.00
KOGAN [KGN] 206.31 0.00 88.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 206.31
19/10/2020 106. 14.31 0.00 6.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14.31
31/05/2021 1,200. 192.00 0.00 82.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 192.00
MOUNT GIBSON IRON [MGX] 14,100.00 0.00 6,042.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14,100.00
24/09/2020 470,000. 14,100.00 0.00 6,042.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14,100.00
National Aust. Bank [NAB] 13,656.00 0.00 5,852.57 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13,656.00
03/07/2020 21,300. 6,390.00 0.00 2,738.57 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,390.00
10/12/2020 24,220. 7,266.00 0.00 3,114.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7,266.00
NAOS EMERGING OPP [NCC] 1,260.00 0.00 442.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,260.00
21/10/2020 36,000. 1,260.00 0.00 442.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,260.00
Santos Ltd [STO] 7,238.48 0.00 3,102.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7,238.48
24/09/2020 75,000. 2,185.40 0.00 936.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,185.40
22/04/2021 80,000. 5,053.08 0.00 2,165.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,053.08
suncorp metway [SUN] 2,576.00 0.00 1,104.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,576.00
21/10/2020 6,000. 600.00 0.00 257.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 600.00
15/04/2021 7,600. 1,976.00 0.00 846.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,976.00
SOUTHERN CROSS ELECTRICAL [SXE] 240.00 0.00 102.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 240.00
18/11/2020 8,000. 240.00 0.00 102.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 240.00
TELSTRA CORP [TLS] 8,640.00 0.00 3,702.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8,640.00
24/09/2020 45,000. 3,600.00 0.00 1,542.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,600.00
26/03/2021 63,000. 5,040.00 0.00 2,160.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,040.00
TPG [TPG] 1,590.00 0.00 681.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,590.00
13/04/2021 21,200. 1,590.00 0.00 681.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,590.00
TPG TELECOM [TPM] 10,049.10 0.00 4,306.76 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,049.10
13/07/2020 19,475. 10,049.10 0.00 4,306.76 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,049.10
TUAS LIMITED [TUA] 6,620.87 0.00 2,837.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,620.87
17/07/2020 9,738. 6,620.87 0.00 2,837.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,620.87
WAM CAPITAL LIMITED [WAM] 7,478.75 0.00 3,205.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7,478.75
05/12/2020 41,000. 3,177.50 0.00 1,361.79 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,177.50
07/06/2021 55,500. 4,301.25 0.00 1,843.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,301.25
WESTPAC BANK [WBC] 22,271.50 0.00 9,544.93 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 22,271.50
18/12/2020 22,450. 6,959.50 0.00 2,982.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,959.50
28/06/2021 26,400. 15,312.00 0.00 6,562.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15,312.00
Western Minerals Nl [WMI] 1,024.00 0.00 438.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,024.00
18/11/2020 15,000. 900.00 0.00 385.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 900.00
21/04/2021 3,100. 124.00 0.00 53.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 124.00
Woodside Petroleum [WPL] 7,603.46 0.00 3,258.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7,603.46
18/09/2020 12,600. 4,567.13 0.00 1,957.34 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,567.13
24/03/2021 19,850. 3,036.33 0.00 1,301.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,036.33
WPP AUNZ LTD [WPP] 39,000.00 0.00 16,714.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 39,000.00
08/04/2021 195,000. 8,580.00 0.00 3,677.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8,580.00
07/05/2021 195,000. 30,420.00 0.00 13,037.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30,420.00 special dividend
Total for the portfolio: 186,899.14 0.00 80,002.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 186,899.14
Assessable income: 266,901.47
Capital gains: 0.00
Marginal tax rate of the portfolio: 15.00%
Tax on assessable income: 40,035.22
Less imputation rebate: (80,002.33)
Excess imputation rebate: 39,967.11