Hewison Logo

Portfolio Valuation

as at: 30/06/2018

Client: D & S Fogarty Superannuation Fund

Date Uploaded 12/11/2018

Investment Title Units Unit Price Market Value
Cash Account      
   Cash Account       $26,027 
Sub Total:     $26,027 
Australian Company Shares      
   [ AFI ] Aust Foundation Inv 8,869.00   6.1600   $54,633 
   [ AOG ] Aveo Group 9,294.00   2.4300   $22,584 
   [ ARG ] Argo Investments 6,837.00   7.9700   $54,490 
   [ BAP ] Bapcor Limited 4,252.00   6.5500   $27,850 
   [ CBA ] Commonwealth Bank 539.00   72.8700   $39,276 
   [ CLV ] Clover Corporation 8,000.00   1.6250   $13,000 
   [ CPU ] Computershare Limited 1,377.00   18.4300   $25,378 
   [ DLX ] Dulux Group Limited 3,260.00   7.6500   $24,939 
   [ MLT ] Milton Corporation 13,209.00   4.6100   $60,893 
   [ MSB ] Mesoblast Limited 5,509.00   1.4800   $8,153 
   [ NAB ] National Aust Bank 1,031.00   27.4100   $28,259 
   [ QBE ] QBE Ins Group Ltd 2,269.00   9.7400   $22,100 
   [ QVE ] QV Equities Limited 34,418.00   1.1500   $39,580 
   [ RMD ] Resmed Inc 2,625.00   14.1000   $37,012 
   [ SHL ] Sonic Healthcare 1,398.00   24.5300   $34,292 
   [ TLS ] Telstra Corporation Ltd 11,267.00   2.6200   $29,519 
   [ WBC ] Westpac Banking Corp 1,047.00   29.3000   $30,677 
   [ WES ] Wesfarmers Limited 703.00   49.3600   $34,700 
   [ WPL ] Woodside Petroleum Ltd 1,252.00   35.4600   $44,395 
Sub Total:     $631,738 
Bond Market Funds      
   [ YTMAZJ ] XTB Aurizon Network Pty Ltd 113.00   108.3100   $12,239 
   [ YTMDO1 ] XTB Downer Group Pty Ltd 109.00   105.7200   $11,523 
   [ YTMIPL ] XTB Incitec Pivot Ltd 112.00   104.8800   $11,746 
   [ YTMWE1 ] XTB Wesfarmers Limited 112.00   105.7300   $11,841 
   [ YTMWOW ] XTB Woolworths Limited 110.00   104.5200   $11,497 
Sub Total:     $58,848 
Fixed Interest      
   [ MXT ] MCP Master Income Trust 18,819.00   2.0700   $38,955 
Sub Total:     $38,955 
Secured 1st Mortgage Funds      
   [ LA213468 ] 25 Smallwood Ave @7.69%25/08/1 10,000.00   1.0000   $10,000 
   [ LATROBE ] La Trobe Aust Credit Fund 35,000.00   1.0000   $35,000 
   [ NIC203385 ] Bendapp P/L @ 6.9% 15/8/18 25,000.00   1.0000   $25,000 
   [ NIC203483 ] DIP Provost Prop @5.8% 15/11/ 30,000.00   1.0000   $30,000 
   [ NIC203521 ] Pugwall P/L @6.9% 15/7/18 25,000.00   1.0000   $25,000 
   [ NIC203526 ] Steller Estate P/L @ 6.3% 15/ 3,500.00   1.0000   $3,500 
   [ RMBL2605 ] 1070 SayersRD TARNEIT@7.85% 27 45,000.00   1.0000   $45,000 
Sub Total:     $173,500 
Hybrid Investments      
   [ AGLHA ] AGL Subordinated Notes 120.00   102.6500   $12,318 
   [ WBCPE ] Westpac Capital Notes 2 351.00   98.6700   $34,633 
Sub Total:     $46,951 
International Equity Funds      
   [ MAQ0410AU ] Walter Scott Global Equity Fu 9,670.58   2.4900   $24,079 
   [ MGG ] Magellan Global Trust 21,250.00   1.6000   $34,000 
Sub Total:     $58,079 
Unlisted Property Trusts      
   [ HTH0015AU ] Heathley Direct Medical Fund 20,000.00   0.9200   $18,400 
   [ MAQ0842AU ] Charter Hall Direct Office Fu 17,465.72   1.4100   $24,626 
   [ MAQ0853AU ] Charter Hall Direct Automotiv 20,400.00   1.0600   $21,624 
   [ MAQ5703AU ] Charter Hall Direct DCSF 20,349.12   1.0100   $20,552 
   [ NEWMARKCO ] Newmark Como Property Trust 30,000.00   0.8300   $24,900 
   [ RABOPROP ] Rabo Acc -Proposed Prop Inv 274.65   1.0000   $274 
Sub Total:     $110,377 
Total Portfolio Value:     $1,144,477